Restaurant News Resource Mobile Edition

« | »

Craft Brew Alliance Reports Record Performance in 2017 and Expects Continued Improvements in 2018

2017 delivered against CBA’s long-term strategy to strengthen the topline and improve core business health, led by 10% depletions growth for Kona, record gross margin expansion, and robust EPS gains

Craft Brew Alliance, Inc. (Nasdaq:BREW), a leading craft brewing company, today announced final financial results for the fourth quarter and year ended December 31, 2017 in line with preliminary results reported Feb. 1, 2018. CBA’s strong full-year results reflect significant and anticipated progress against our long-term strategy to strengthen our topline and improve the core health of our business. Highlights from the year include continued double-digit depletion growth for Kona amidst unprecedented market dynamics that challenged our industry, record gross margin expansion driven by net revenue per barrel growth and ongoing operational improvements, and robust GAAP earnings per diluted share (“EPS”) performance of $0.49. On a non-GAAP basis, EPS was $0.14, excluding the effect of a favorable one-time, non-cash tax benefit of $0.35 per share related to 2017 U.S. tax reform.


Delivering 10% growth for Kona in 2017

CBA maintained double-digit growth for Kona in 2017, delivering a 10% increase in Kona depletions, which includes 23% depletions growth for Kona flagship Big Wave Golden Ale and 45% shipment growth for Kona internationally. Hanalei Island IPA, which Kona debuted nationally in 2017, ended the year in the top five of all new craft brands in the U.S. as measured in grocery sales by Nielsen. For the first eight weeks of 2018, Kona depletions have increased 10% over the same period in 2017.

Driving incremental value through AB partnership

We achieved several strategic objectives as part of our enhanced agreements with Anheuser-Busch (“AB”) in 2017, including aligning our brands in AB’s wholesaler planning processes, starting up brewing operations in AB’s Fort Collins brewery to drive incremental cost savings, and continuing to seed Kona’s international expansion in a deliberate and thoughtful way.

Achieving record improvement in core business fundamentals

CBA delivered net sales growth of 2%, gross profit improvement of 9%, and record gross margin of 31.5%, including beer gross margin of 35.3%, in 2017. These improvements were achieved while simultaneously shutting down brewing operations in Memphis and Woodinville, starting up brewing operations in Fort Collins, and reducing wholesaler inventories by 10 days, which impacted shipment growth. The inventory reduction effort represented approximately 25,000 barrels, which equates to 3% of shipments. In 2018, we will continue to leverage our headway in cost reduction and operating efficiencies to reinvest in our sales and marketing infrastructure.

Select financial results for the full year 2017:

Select financial results for the fourth quarter 2017:

“2017 was a very good year for CBA. We combined strong progress in our strategic initiatives with record results operationally to deliver the best financial year in our company’s history…all within the most competitive beer market in recent memory,” said CBA CEO Andy Thomas.

Confirming financial guidance for 2018:

Our outlook for 2018 reflects growing confidence and increasing momentum in leveraging our enhanced AB partnership as we harness Kona’s growth potential, sharpen the role of our strategic local brands, and strengthen revenue management, while continuing to drive operational improvements.

We are confirming our previously reported guidance for 2018 as follows:

“CBA’s 2017 financial results demonstrate continued traction in delivering on our strategy to strengthen the topline while improving the core health of our business,” said CBA CFO Joe Vanderstelt. “In 2018, we are focused on leveraging our advancements in operational efficiencies and revenue management capabilities to continue improving our financial fundamentals and ability to invest in our brands.”

About Craft Brew Alliance

Craft Brew Alliance (CBA) is an independent craft brewing company that brews, brands, and brings to market world-class American craft beers.

Our distinctive portfolio combines the power of Kona Brewing Company, a top national craft beer brand, with strong regional breweries and innovative lifestyle brands Appalachian Mountain Brewery, Cisco Brewers, Omission Brewing Co., Redhook Brewery, Square Mile Cider Co., Widmer Brothers Brewing, and Wynwood Brewing Co. CBA nurtures the growth and development of its brands in today’s increasingly competitive beer market through our state-of-the-art brewing and distribution capability, integrated sales and marketing infrastructure, and strong focus on partnerships, local community and sustainability.

Formed in 2008, CBA is headquartered in Portland, Oregon and operates breweries and brewpubs across the U.S. CBA beers are available in all 50 U.S. states and 30 different countries around the world. 

Craft Brew Alliance, Inc.
Condensed Consolidated Statements of Operations
(Dollars and shares in thousands, except per share amounts)

Three Months Ended
December 31,


Twelve Months Ended
December 31,

    2017   2016   2017   2016
Sales   $ 48,537     $ 48,880     $ 219,547     $ 215,627  
Less excise taxes     2,571       3,076       12,091       13,120  
Net sales     45,966       45,804       207,456       202,507  
Cost of sales     31,090       32,394       142,198       142,908  
Gross profit     14,876       13,410       65,258       59,599  
As percentage of net sales     32.4 %     29.3 %     31.5 %     29.4 %
Selling, general and administrative expenses     13,106       12,876       60,463       59,224  
Operating income     1,770       534       4,795       375  
Interest expense     (182 )     (189 )     (715 )     (709 )
Other income (expense), net     7       9       (39 )     28  
Income (loss) before income taxes     1,595       354       4,041       (306 )
Income tax provision (benefit)     (6,240 )     278       (5,482 )     14  
Net income (loss)   $ 7,835     $ 76     $ 9,523     $ (320 )
Income (loss) per share:                
Basic   $ 0.41     $     $ 0.49     $ (0.02 )
Diluted   $ 0.40     $     $ 0.49     $ (0.02 )
Weighted average shares outstanding:                
Basic     19,302       19,259       19,284       19,225  
Diluted     19,507       19,361       19,447       19,225  
Total shipments (in barrels):                
Core Brands     158,000       165,400       730,600       748,900  
Contract Brewing     4,000       6,200       17,700       26,700  
Total shipments     162,000       171,600       748,300       775,600  
Change in depletions (1)     -3 %     -3 %     -1 %     0 %
(1) Change in depletions reflects the period-over-period change in barrel volume sales of beer by wholesalers to retailers.
Craft Brew Alliance, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
        December 31,
        2017   2016
Current assets:            
Cash and cash equivalents       $ 579   $ 442
Accounts receivable, net         27,784     24,008
Inventory, net         13,844     19,091
Assets held for sale         22,946    
Other current assets         4,335     2,495
Total current assets         69,488     46,036
Property, equipment and leasehold improvements, net         106,283     121,970
Goodwill         12,917     12,917
Intangible, equity method investment and other assets, net         20,949     19,482
Total assets       $ 209,637   $ 200,405
Current liabilities:            
Accounts payable       $ 14,338   $ 16,076
Accrued salaries, wages and payroll taxes         5,877     4,967
Refundable deposits         4,816     6,486
Other accrued expenses         5,753     4,108
Current portion of long-term debt and capital lease obligations         699     1,317
Total current liabilities         31,483     32,954
Long-term debt and capital lease obligations, net of current portion         32,599     27,946
Other long-term liabilities         14,764     19,844
Total common shareholders’ equity         130,791     119,661
Total liabilities and common shareholders’ equity       $ 209,637   $ 200,405
Craft Brew Alliance, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)

Twelve Months Ended
December 31,

    2017   2016
Cash Flows From operating activities:        
Net income (loss)   $ 9,523     $ (320 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization     10,457       10,862  
Loss on sale or disposal of Property, equipment and leasehold improvements     428       96  
Deferred income taxes     (5,400 )     360  
Other, including stock-based compensation and impairment of assets held for sale     2,348       1,741  
Changes in operating assets and liabilities:        
Accounts receivable, net     (3,776 )     (5,082 )
Inventories     5,500       (1,614 )
Other current assets     (1,840 )     (55 )
Accounts payable and other accrued expenses     277       1,515  
Accrued salaries, wages and payroll taxes     910       (501 )
Refundable deposits     (1,649 )     442  
Net cash provided by operating activities     16,778       7,444  
Cash Flows from investing activities:        
Expenditures for Property, equipment and leasehold improvements     (18,342 )     (15,722 )
Proceeds from sale of Property, equipment and leasehold improvements     95       75  
Expenditures for long-term deposits           (925 )
Investment in Wynwood     (2,101 )      
Net cash used in investing activities     (20,348 )     (16,572 )
Cash Flows from financing activities:        
Principal payments on debt and capital lease obligations     (709 )     (605 )
Net borrowings under revolving line of credit     4,224       9,198  
Proceeds from issuances of common stock     219       172  
Tax payments related to stock-based awards     (27 )     (106 )
Net cash provided by financing activities     3,707       8,659  
Increase (decrease) in cash and cash equivalents     137       (469 )
Cash and cash equivalents, beginning of period     442       911  
Cash and cash equivalents, end of period   $ 579     $ 442  

Supplemental Disclosures Regarding Non-GAAP Financial Information

Craft Brew Alliance, Inc.
Reconciliation of Adjusted EBITDA to Net Income (Loss)
(In thousands)

Three Months Ended
December 31,


Twelve Months Ended
December 31,

        2017   2016   2017   2016
Net income (loss)       $ 7,835     $ 76   $ 9,523     $ (320 )
Interest expense         182       189     715       709  
Income tax provision (benefit)         (6,240 )     278     (5,482 )     14  
Depreciation expense         2,488       2,737     10,197       10,663  
Amortization expense         65       69     260       199  
Stock-based compensation         371       446     1,316       1,087  
Loss on impairment of assets         493           493        
Loss on disposal of assets         264       80     428       96  
Adjusted EBITDA       $ 5,458     $ 3,875   $ 17,450     $ 12,448  

CBA has presented Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) in these tables to provide investors with additional information to evaluate our operating performance on an ongoing basis using criteria that are used by management. We define Adjusted EBITDA as net income (loss) before interest, income taxes, depreciation and amortization, stock compensation and other non-cash charges, including loss on impairment of assets and net gain or loss on disposal of property, equipment and leasehold improvements. We use Adjusted EBITDA, among other measures, to evaluate operating performance, to plan and forecast future periods’ operating performance, and as an incentive compensation target for certain management personnel.

As Adjusted EBITDA is not a measure of operating performance or liquidity calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), this measure should not be considered in isolation of, or as a substitute for, net income (loss) as an indicator of operating performance, or net cash provided by (used in) operating activities as an indicator of liquidity. The use of Adjusted EBITDA instead of net income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense and associated cash requirements, given the level of our indebtedness; and the exclusion of depreciation and amortization which represent significant and unavoidable operating costs, given the capital expenditures needed to maintain our operations. We compensate for these limitations by relying on GAAP results. Our computation of Adjusted EBITDA may differ from similarly titled measures used by other companies. As Adjusted EBITDA excludes certain financial information compared with net income (loss) and net cash provided by operating activities, the most directly comparable GAAP financial measures, users of this financial information should consider the types of events and transactions which are excluded. The table above shows a reconciliation of Adjusted EBITDA to net income (loss).

Posted by on March 8, 2018.

Categories: Financial

« | »

Recent Posts